2452 2492 Balsam St, Vancouver BC - Single Family Residence for Sale - MLS# R3114362

$2,998,800
Est. Mortgage $13,267/mo
13 Beds
6 Baths
4583 sqft
654 $ /sqft
1925 built
$2,998,800
Est. $13,267/mo with 20% down
Dan Marusin
Dan Marusin
Renanza Realty
778-918-5990
Award-Winning REALTOR® with 11+ Years of Experience Serving Greater Vancouver
Go See This Home Now

Photos

Property Details for 2452 2492 Balsam Street

EXCEPTIONAL INVESTMENT OPPORTUNITY: THREE DETACHED HOMES ON ONE LOT WITH 5 INCOME-GENERATING SUITES! Producing $176,736 in gross annual income ($14,528/month) with an attractive ~5% cap rate, this is a rare high-performing asset. Situated at 2452, 2472 & 2492 Balsam Street on a 5,750 sq ft corner lot (50’ x 115’) fronting Broadway, the property features three well-maintained and updated homes (circa 1925) offering 4,583 sq ft of living space, 13 bedrooms and 6 bathrooms. Five established tenancies provide stable cash flow with upside potential. Ideal for investors or long-term holding with future redevelopment potential. Ideal for investors, multi-family buyers, or those seeking a long-term holding property in a high-demand location with excellent income and future upside.

Interior Features

Basement Finished Area (sqft) 0
Basement Features Finished
Appliances Included Washer/Dryer, Dishwasher, Refrigerator, Stove
Heating Type Baseboard, Electric, Forced Air
# of Kitchens 5
Flooring Wall/Wall/Mixed
Foundation Concrete Perimeter

Exterior Features

Exterior Features Balcony
Roof Asphalt
Structures Residential Detached

Building Details

Price $2,998,800
Total Bedrooms 13
Total Bathrooms 6
Full Bathrooms 6
Half Bathrooms 0
Floor Area Total (sqft) 4583
Year Built 1925
Age Of Building 101
Building Type Single Family Residence
Property Type Residential
Stories 2
Ownership Type Freehold NonStrata
Community Features Shopping Nearby
Utility Type Community
Utility Sewer Public Sewer
Water (WaterSource) Public
Parking Type Open, Lane Access
Total Parking Spaces 1
Rental Suites Unauthorized Suite

Lot & Land

Lot Size 5750
Lot Size Depth Feet
Lot Size Frontage 50
MLS® # R3114362
Area Vancouver West
Neighbourhood Kitsilano
City Vancouver
Postal Code V6K 3N1
Gross Taxes $15,575.4
Zoning RM-4

Property Timeline

Status Date Price
R3114362 / Active 04-20-2026 $2,998,800
Rooms
Floor Type Dimensions
Below Kitchen 11'6 x 11'6 ft
Below Dining Room 12'4 x 12'4 ft
Below Living Room 9'3 x 9'3 ft
Below Primary Bedroom 11'4 x 11'4 ft
Below Bedroom 9'4 x 9'4 ft
Above Level Kitchen 11'7 x 11'7 ft
Above Level Dining Room 11'7 x 11'7 ft
Above Level Living Room 11'7 x 11'7 ft
Above Level Primary Bedroom 11'8 x 11'8 ft
Above Level Bedroom 11'8 x 11'8 ft
Below Kitchen 13'10 x 13'10 ft
Below Bedroom 12'4 x 12'4 ft
Below Bedroom 11'4 x 11'4 ft
Below Bedroom 11'0 x 11'0 ft
Below Laundry 8'0 x 8'0 ft
Above Level Kitchen 11'6 x 11'6 ft
Above Level Dining Room 11'6 x 11'6 ft
Above Level Living Room 11'6 x 11'6 ft
Above Level Bedroom 10'5 x 10'5 ft
Above Level Bedroom 11'3 x 11'3 ft
Above Level Laundry 5'7 x 5'7 ft
Below Bedroom 17'10 x 17'10 ft
Below Bedroom 11'4 x 11'4 ft
Below Storage 12'9 x 12'9 ft
Below Laundry 10'1 x 10'1 ft
Below Utility 9'0 x 9'0 ft
Above Level Kitchen 11'2 x 11'2 ft
Above Level Dining Room 14'5 x 14'5 ft
Above Level Living Room 11'2 x 11'2 ft
Above Level Bedroom 12'2 x 12'2 ft
Above Level Bedroom 11'1 x 11'1 ft
Bathrooms
Floor Ensuite Pieces
Below No #5
Above Level No #5
Below No #3
Above Level No #4
Below No #3

Listed by: RE/MAX Crest Realty & RE/MAX Crest Realty

NOTE: This representation is based in whole or in part on data generated by the Chilliwack & District Real Estate Board, Fraser Valley Real Estate Board or Greater Vancouver REALTORS® which assumes no responsibility for its accuracy.

Map & Neighbourhood

Public Schools

Secondary
Kitsilano Secondary School
0.4 km
Elementary
General Gordon Elementary School
0.83 km

Information includes BC Government Open License data; school details change often and are offered solely as general guidance.

Private Schools

Elementary, Secondary
Fraser Academy
0.21 km
Elementary, Secondary
Fraser Academy
0.21 km

Closest Transit

Bus Stop
Westbound W Broadway @ Balsam St
0.07 km
Skytrain
Skytrain @ Yaletown-Roundhouse Stn
2.94 km

Crime Rate

Total Crime Rate
Average
Violent Crime Rate
Below Average
Property Crime Rate
Above Average

Demographics

Post-Secondary Education
Above Average
55.8%
No Certificate/Degree
Below Average
4.6%
Owner Occupied
Below Average
53.3%
Employment Rate
Below Average
50.4%

Noise/ Power Lines

Road/Hwy Noise
Possible
Railway/Sky train Noise
Unlikely
Airport/Port Noise
Unlikely
Close to major Power Lines
Unlikely

Other

Agricultural Land Reserve (ALR)
Unlikely
Flood Area
Unlikely
Close to Cemeteries
Unlikely

Nearby Restaurants, Cafes & Shops

Schools NearBy

School Type Grades Served Catchment Info Rating Distance
Schools Near 2452 2492 Balsam Street

Mortgage Calculator for 2452 2492 Balsam Street

/month
Principal & Interest
Property Taxes $1,298
Maintenance fee 0
A 20% down payment of $599,760 on this $2,998,800 listing yields an estimated mortgage of $11,453/month (30-year fixed, 4%). Total estimated housing cost: $12,751/month, $1,298 property tax.
or Call 778-918-5990
All figures are informational estimates by EstateBlock.com; actual mortgage payments and insurance rates vary by many factors.
Listing data last synced:

Investment Cashflow Calculator

/month
Mortgage Payment
Monthly Payment
Break Even Down Payment 0%
With $11,997/month in estimated rental income against $13,000/month in mortgage payments, the monthly cashflow is -$1,003/month. A 28% down payment would reach break-even.
All figures are informational estimates by EstateBlock.com; actual mortgage payments and insurance rates vary by many factors.

Price vs Neighbourhood Average — Kitsilano, Vancouver

Beds Home Types Square Feet Lot Size Year Built
This Home $2,998,800
Vancouver Loading...
Kitsilano Loading...

No active comparable properties are currently available for this property type in Vancouver. The price evaluation chart will update as similar listings enter the market.

Data is based on list prices of similar active listings. This representation is based in whole or in part on data generated by the Chilliwack & District Real Estate Board, Fraser Valley Real Estate Board or Real Estate Board of Greater Vancouver which assumes no responsibility for its accuracy

Listing Agent & Brokerage

Dan Marusin
Dan Marusin
Renanza Realty
778-918-5990
Award-Winning REALTOR® with 11+ Years of Experience Serving Greater Vancouver

Earn Cashback on Your Purchase

Potential Cashback for this listing if you buy with us

$0
out of $18,268
0 of 17 missions

Sign up on Estateblock.com

$913 / 5%

Buy with us & save on this property

Similar Single Family Residences for Sale in Kitsilano