A 20% down payment of $267,800 on this $1,339,000 listing yields an estimated mortgage of $5,114/month (30-year fixed, 4%). Total estimated housing cost: $5,923/month, $348 property tax, $461 maintenance fee.
All figures are informational estimates by EstateBlock.com; actual mortgage payments and insurance rates vary by many factors.
Listing data last synced:
Investment Cashflow Calculator
/month
Mortgage Payment
Monthly Payment
Break Even Down Payment0%
With $4,137/month in estimated rental income against $5,981/month in mortgage payments, the monthly cashflow is -$1,844/month. A 49% down payment would reach break-even.
All figures are informational estimates by EstateBlock.com; actual mortgage payments and insurance rates vary by many factors.
Price vs Neighbourhood Average — Nordic, Whistler
This Home
Whistler
Loading...
Nordic
Loading...
Data is based on list prices of similar active listings. This representation is based in whole or in part on data generated by the Chilliwack & District Real Estate Board, Fraser Valley Real Estate Board or Real Estate Board of Greater Vancouver which assumes no responsibility for its accuracy